{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["一般公共","分县区","Sheet1"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"一般公共","index":0,"n_rows":54,"n_cols":2,"rows_kept":54,"merged":[[0,0,0,1]]}
["2016年市对区公共财政提前下达专项转移支付"]
[null,"单位：万元"]
["项目","决算数"]
["一、一般公共服务支出",111]
["        其他群众团体事务支出",111]
["二、教育支出",{"v":5089,"d":"5,089"}]
["     其中：高等教育",156]
["        学前教育",762]
["        小学教育",{"v":1436,"d":"1,436"}]
["        初中教育",{"v":2735,"d":"2,735"}]
["三、社会保障和就业支出",{"v":6018,"d":"6,018"}]
["     其中：城市最低生活保障金支出",{"v":3373,"d":"3,373"}]
["        临时救助支出",339]
["        其他残疾人事业支出",1]
["        儿童福利",18]
["        死亡抚恤",31]
["        伤残抚恤",411]
["        在乡复员、退伍军人生活补助",171]
["        农村籍退役士兵老年生活补助",22]
["        其他优抚支出",{"v":0.28,"d":"0"}]
["        军队移交政府离退休干部管理机构",38]
["        军队移交政府的离退休人员安置",262]
["        社会福利事业单位",650]
["        老年福利",702]
["四、医疗卫生和计划生育支出",{"v":16397,"d":"16,397"}]
["     其中：城镇居民基本医疗保险",{"v":7367.94,"d":"7,368"}]
["        基本公共卫生服务",{"v":2783,"d":"2,783"}]
["        其他基层医疗卫生机构支出",82]
["        新型农村合作医疗",{"v":4257,"d":"4,257"}]
["        中医（民族医）药专项",40]
["        其他基层医疗卫生机构支出",732]
["        其他计划生育事务支出",82]
["        其他医疗卫生与计划生育支出",{"v":21.07,"d":"21"}]
["        其他公立医院支出",100]
["        其他计划生育事务支出",354]
["        城乡医疗救助",507]
["        优抚对象医疗补助",71]
["五、技能环保支出",{"v":1166,"d":"1,166"}]
["    其中：森林管护",666]
["        政策性社会性支出补助",57]
["        社会保险补助",{"v":442.92,"d":"443"}]
["六、城乡社区支出",{"v":1000,"d":"1,000"}]
["     城乡社区规划与管理",{"v":1000,"d":"1,000"}]
["七、农林水支出",{"v":11883,"d":"11,883"}]
["    其中：对村级一事一议的补助",51]
["       农村综合改革示范试点补助",282]
["       农田水利",{"v":5428,"d":"5,428"}]
["       抗旱",623]
["       森林管护",683]
["       农业生产补贴",{"v":1180,"d":"1,180"}]
["       其他农业支出",{"$f":"4210-574","v":{"v":3636,"d":"3,636"}}]
["八、住房保障支出",{"v":4452,"d":"4,452"}]
["       公共租赁住房",{"v":4452,"d":"4,452"}]
["合计",{"$f":"B4+B6+B11+B25+B42+B44+B52+B38","v":{"v":46116,"d":"46,116"}}]

{"sheet":"分县区","index":1,"n_rows":7,"n_cols":4,"rows_kept":7,"merged":[[0,0,0,3]]}
["2016年市对区税返和转移支付分地区草案"]
[{"$nulls":3},"单位：万元"]
["地  区","小计","税收返还","一般性转移支付"]
["东  区",{"$f":"C4+D4","v":{"v":31640,"d":"31,640"}},{"v":1892,"d":"1,892"},{"v":29748,"d":"29,748"}]
["西  区",{"$f":"C5+D5","v":{"v":38426,"d":"38,426"}},{"v":2805,"d":"2,805"},{"v":35621,"d":"35,621"}]
["仁和区",{"v":26110,"d":"26,110"},{"v":4184,"d":"4,184"},{"v":21926,"d":"21,926"}]
["合 计",{"v":96176,"d":"96,176"},{"$f":"C6+C5+C4","v":{"v":8881,"d":"8,881"}},{"$f":"D6+D5+D4","v":{"v":87295,"d":"87,295"}}]

{"sheet":"Sheet1","index":2,"n_rows":46,"n_cols":10,"rows_kept":46}
[]
[]
[{"$nulls":3},1,1,1,1,1]
[{"$nulls":4},"2210106-公共租赁住房",null,4522]
[{"$nulls":4},"2110501-森林管护",null,665.9]
[{"$nulls":4},"2110503-政策性社会性支出补助",null,57]
[{"$nulls":4},"2110502-社会保险补助",null,442.92]
[{"$nulls":4},"2130701-对村级一事一议的补助",null,51]
[{"$nulls":4},"2100508-城镇居民基本医疗保险",null,7367.94]
[{"$nulls":4},"2050205-高等教育",null,156,null,1]
[{"$nulls":4},"2100408-基本公共卫生服务",null,2783]
[{"$nulls":4},"2100399-其他基层医疗卫生机构支出",null,82]
[{"$nulls":4},"2100506-新型农村合作医疗",null,4257]
[{"$nulls":4},"2100601-中医（民族医）药专项",null,40]
[{"$nulls":4},"2100399-其他基层医疗卫生机构支出",null,732]
[{"$nulls":4},"2100799-其他计划生育事务支出",null,82]
[{"$nulls":4},"2109901-其他医疗卫生与计划生育支出",null,21.07]
[{"$nulls":4},"2100299-其他公立医院支出",null,100]
[{"$nulls":4},"2100799-其他计划生育事务支出",null,354]
[{"$nulls":4},"2050303-技校教育",null,1,null,1]
[{"$nulls":4},"2050302-中专教育",null,2,null,1]
[{"$nulls":4},"2050302-中专教育"]
[{"$nulls":4},"2100509-城乡医疗救助",null,507]
[{"$nulls":4},"2081901-城市最低生活保障金支出",null,3373,null,null,1]
[{"$nulls":4},"2082001-临时救助支出",null,339,null,null,1]
[{"$nulls":4},"2081199-其他残疾人事业支出",null,1,null,null,1]
[{"$nulls":4},"2081001-儿童福利",null,18,null,null,1]
[{"$nulls":4},"2080801-死亡抚恤",null,31,null,null,1]
[{"$nulls":4},"2080802-伤残抚恤",null,411,null,null,1]
[{"$nulls":4},"2080803-在乡复员、退伍军人生活补助",null,171,null,null,1]
[{"$nulls":4},"2080806-农村籍退役士兵老年生活补助",null,22,null,null,1]
[{"$nulls":4},"2080899-其他优抚支出",null,0.28,null,null,1]
[{"$nulls":4},"2100504-优抚对象医疗补助",null,71]
[{"$nulls":4},"2080903-军队移交政府离退休干部管理机构",null,38,null,null,1]
[{"$nulls":4},"2080902-军队移交政府的离退休人员安置",null,262,null,null,1]
[{"$nulls":4},"2130707-农村综合改革示范试点补助",null,282]
[{"$nulls":4},"2210106-公共租赁住房"]
[{"$nulls":4},"2012999-其他群众团体事务支出",null,110.68,null,1]
[{"$nulls":4},"2081005-社会福利事业单位",null,650,null,null,1]
[{"$nulls":4},"2081002-老年福利",null,702,null,null,1]
[{"$nulls":4},"205学前教育",null,762,null,1]
[{"$nulls":4},"205小学教育",null,1436,null,1]
[{"$nulls":4},"205初中教育",null,2735,null,1]
[{"$nulls":4},"210新型农村合作医疗"]
[{"$nulls":4},"212城乡社区规划与管理",null,1000,null,1]
[{"$nulls":4},"213农田水利",null,5428]