{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["业务运行费","图书购置费","攀枝花讲坛经费"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"业务运行费","index":0,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,3,4,6],[5,0,7,2],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,0,9,0],[8,1,8,6],[9,1,9,6],[10,0,18,0],[10,4,10,6],[11,1,16,1],[11,2,13,2],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6]],"flags":["formulas_cached_only"]}
[]
["部门预算项目支出绩效目标申报表"]
["（     2018     年度）"]
["项目名称",null,null,"业务运行费（收入征管成本支出）"]
["预算单位",null,null,"攀枝花市图书馆"]
["项目资金\n（万元）",null,null," 年度资金总额：22万元"]
[{"$nulls":3},"       其中：财政拨款22万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"保障图书馆基本业务顺利运行，保障其他项目支出顺利开展"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,"项目完成","数量指标","指标1：聘用临聘人员","13人"]
[{"$nulls":3},"指标2：业务水电费","全年"]
[{"$nulls":3},"指标3：共享工程网络运行费","全年"]
[null,null,"质量指标","保障图书馆正常开放","开放时间≧72小时"]
[null,null,"时效指标","按照工作计划","2018年全年"]
[null,null,"成本指标","支付日常工作经费","支付临聘人员工资、日常工作经费、网络租用费等工作经费全年共计22万元"]
[null,"项目效益","社会效益\n指标","为读者提供文化生活","解决图书馆人手不足，满足每周开放时间达78小时，保障图书馆业务网络畅通"]
[null,"满意度指标","满意度指标","读者满意度","抽样调查达到基本满意及以上"]

{"sheet":"图书购置费","index":1,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,3,4,6],[5,0,7,2],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,0,9,0],[8,1,8,6],[9,1,9,6],[10,0,21,0],[10,4,10,6],[11,1,18,1],[11,2,13,2],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,2,18,2],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,1,20,1],[19,4,19,6],[20,4,20,6],[21,4,21,6]],"flags":["formulas_cached_only"]}
[]
["部门预算项目支出绩效目标申报表"]
["（     2018     年度）"]
["项目名称",null,null,"图书购置费"]
["预算单位",null,null,"攀枝花市图书馆"]
["项目资金\n（万元）",null,null," 年度资金总额：50万元"]
[{"$nulls":3},"       其中：财政拨款50万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"达到全市人均文献购置费1元的目标，满足人民群众的阅读需求，保障群众的阅读权利"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,"项目完成","数量指标","指标1：完成2018年度图书购置","图书新增2万册"]
[{"$nulls":3},"指标2：完成2018年度期刊购置","报纸新增900种"]
[{"$nulls":3},"指标3：完成2018年度数字资源购置","数字资源购置2万条"]
[null,null,"质量指标","保证采买渠道的正规性","正版率≧100%"]
[null,null,"时效指标","按照工作计划","2018年；图书期刊的采买分季度进行，每季度完成采买总额的25%。2、数字资源于7月前购置完成"]
[null,null,"成本指标","指标1：图书购置","15元/本，全年共计30万元"]
[{"$nulls":3},"指标2：期刊购置","3.5元/本；报纸800元/年，全年共计19万元"]
[{"$nulls":3},"指标3：数字资源购置","0.5元/条，全年共计1万元"]
[null,"项目效益","社会效益\n指标","满足读者阅读需求","1、满足读者的需求。2、信息化时代满足读者方便快捷获取信息"]
[null,null,"可持续影响\n指标","购入图书等的使用年限","保证入藏图书、电子资源使用年限≧20年"]
[null,"满意度指标","满意度指标","读者满意度","抽样调查达到基本满意及以上"]

{"sheet":"攀枝花讲坛经费","index":2,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,3,4,6],[5,0,7,2],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,0,9,0],[8,1,8,6],[9,1,9,6],[10,0,19,0],[10,4,10,6],[11,1,16,1],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,2,16,2],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,1,18,1],[17,4,17,6],[18,4,18,6],[19,4,19,6]],"flags":["formulas_cached_only"]}
[]
["部门预算项目支出绩效目标申报表"]
["（     2018     年度）"]
["项目名称",null,null,"攀枝花讲坛经费"]
["预算单位",null,null,"攀枝花市图书馆"]
["项目资金\n（万元）",null,null," 年度资金总额：5万元"]
[{"$nulls":3},"       其中：财政拨款5万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"为广大市民、群总解读攀枝花历史，弘扬传统文化生活，提升城市文化品味"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,"项目完成","数量指标","完成2018年度市民讲坛任务","每月2-3场，全年不少于24场"]
[null,null,"质量指标","每期讲坛内容","≧2小时"]
[null,null,"时效指标","完成时间","2018年"]
[null,null,"成本指标","指标1：教师讲课费","3万"]
[{"$nulls":3},"指标2：广告宣传及光盘制作","1万"]
[{"$nulls":3},"指标3：场地维护及下基层补贴","1万"]
[null,"项目效益","社会效益\n指标","为读者提供文化生活","坚持公益性性质，丰富群众文化生活，营造尝试文化氛围"]
[null,null,"可持续影响\n指标","将市民讲坛打造成图书馆品牌文化","市民讲坛作为攀枝花市图书馆的品牌，将一直延续下去"]
[null,"满意度指标","满意度指标","读者满意度","抽样调查达到基本满意及以上"]