{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["业务运行经费","司法调解经费","法制宣传经费","司法求助","服装费","枪弹费"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"业务运行经费","index":0,"n_rows":23,"n_cols":5,"rows_kept":23,"merged":[[1,0,1,6],[2,0,2,6],[4,0,4,2],[4,3,4,6],[5,0,5,2],[5,3,5,6],[6,0,8,2],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,0,10,0],[9,1,9,6],[10,1,10,6],[11,0,22,0],[11,4,11,6],[12,1,20,1],[12,2,15,2],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,2,18,2],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6]],"flags":["formulas_cached_only"]}
[]
["部门预算项目支出绩效目标申报表"]
["（  2018  年度）"]
[]
["项目名称",null,null,"业务运行经费"]
["预算单位",null,null,"四川省攀枝花市中级人民法院"]
["项目资金\n（万元）",null,null," 年度资金总额：38.6万元"]
[{"$nulls":3},"       其中：财政拨款  38.6万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"满足法警训练、比赛、工作需要及弹药需求；满足我院干警全省统一的换装要求；支付政法三级网专线租赁费。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,null,"数量指标","指标1：着装人数","130人"]
[{"$nulls":3},"指标2：法警培训人数","15人"]
[{"$nulls":3},"指标3：法警作训次数","3次"]
[{"$nulls":3},"指标4：政法电视电话会议次数","46次"]
[null,null,"质量指标","指标1：法院干警着装率",{"v":1,"d":"100%"}]
[{"$nulls":3},"指标2：法警作训参与度",{"v":1,"d":"100%"}]
[{"$nulls":3},"指标3：政法会议光纤使用率",{"v":1,"d":"100%"}]
[null,null,"时效指标","业务配备按期完成率",{"v":1,"d":"100%"}]
[null,null,"成本指标","支付相关业务运行经费","全年共计38.6万元"]
[null,"项目效益","社会效益\n指标","保障法院正常运行","保障法院运行，提高干警整体素质，维护法院形象，提供良好履职基础，提高服务社会发展能力"]
[null,"满意度指标","满意度指标","职工满意度","抽样调查达到基本满意及以上"]

{"sheet":"司法调解经费","index":1,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,6],[2,0,2,6],[4,0,4,2],[4,3,4,6],[5,0,5,2],[5,3,5,6],[6,0,8,2],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,0,10,0],[9,1,9,6],[10,1,10,6],[11,0,18,0],[11,4,11,6],[12,1,16,1],[12,2,13,2],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6]],"flags":["formulas_cached_only"]}
[]
["部门预算项目支出绩效目标申报表"]
["（  2018  年度）"]
[]
["项目名称",null,null,"司法调解经费"]
["预算单位",null,null,"四川省攀枝花市中级人民法院"]
["项目资金\n（万元）",null,null," 年度资金总额：1万元"]
[{"$nulls":3},"       其中：财政拨款  1万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"做好法院调解工作，维护社会稳定，化解社会矛盾。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,"项目完成","数量指标","指标1：司法调解法官人数","37人"]
[{"$nulls":3},"指标2：司法调解结案数量","161件"]
[null,null,"质量指标","调解案件办结率","≥95%"]
[null,null,"时效指标","完成时间","2018年全年"]
[null,null,"成本指标","司法调解案件成本","1万元"]
[null,"项目效益","社会效益\n指标","维护社会稳定和谐","提高司法效率，节约司法资源，保障公民、法人的合法权益，维护社会稳定、化解社会矛盾"]
[null,"满意度指标","满意度指标","案件当事人满意度","抽样调查达到基本满意及以上"]

{"sheet":"法制宣传经费","index":2,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[1,0,1,6],[2,0,2,6],[4,0,4,2],[4,3,4,6],[5,0,5,2],[5,3,5,6],[6,0,8,2],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,0,10,0],[9,1,9,6],[10,1,10,6],[11,0,24,0],[11,4,11,6],[12,1,18,1],[12,2,14,2],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,2,18,2],[17,4,17,6],[18,4,18,6],[19,1,22,1],[19,2,21,2],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,1,24,1],[23,2,24,2],[23,4,23,6],[24,4,24,6]],"flags":["formulas_cached_only"]}
[]
["部门预算项目支出绩效目标申报表"]
["（  2018  年度）"]
[]
["项目名称",null,null,"宣传培训费"]
["预算单位",null,null,"四川省攀枝花市中级人民法院"]
["项目资金\n（万元）",null,null," 年度资金总额：20万元"]
[{"$nulls":3},"       其中：财政拨款  20万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"\n通过深入扎实的法制宣传，广泛传播法律知识，提高民众法治意识和法律素质，促进社会主义法制化建设，推动形成自觉学法、守法、用法的社会环境。对干警进行业务和综合素质培训，达到熟练开展工作的要求，重点培训新施行的法律法规及其司法解释等重点业务内容。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,"项目完成","数量指标","指标1：宣传渠道、培训种类","宣传渠道10种以上，业务、综合培训15批次以上"]
[{"$nulls":3},"指标2：完成宣传节目、培训课时","宣传节止100个以上，培训100课时以上"]
[{"$nulls":3},"指标3：完成宣传稿件、完成培训人次","宣传稿件200篇以上，培训人次300人以上"]
[null,null,"质量指标","新闻报道准确性、培训合格率",{"v":1,"d":"100%"}]
[null,null,"时效指标","宣传及时性、培训及时性","1天内进行宣传，工作开展前10天完成培训"]
[null,null,"成本指标","指标1：宣传稿件刊登、节目制作成本","4万元"]
[{"$nulls":3},"指标2：培训差旅费、资料费等成本","16万元"]
[null,"项目效益","社会效益\n指标","指标1：节目、稿件中央媒体报道次数","61篇"]
[{"$nulls":3},"指标2：节目、稿件省级媒体报道次数","132篇"]
[{"$nulls":3},"指标3：节目、稿件市级媒体报道次数","193篇"]
[null,null,"可持续影响指标","对法制发展的可持续影响","有利于推广法制可持续发展理念，对“依法治市”提供法制宣传，法制宣传、培训对经济社会发展的促进作用"]
[null,"满意度指标","满意度指标","指标1：公众满意度","抽样调查达到基本满意及以上"]
[{"$nulls":3},"指标2：省级部门满意度","完成全年工作"]

{"sheet":"司法求助","index":3,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[1,0,1,6],[2,0,2,6],[4,0,4,2],[4,3,4,6],[5,0,5,2],[5,3,5,6],[6,0,8,2],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,0,10,0],[9,1,9,6],[10,1,10,6],[11,0,23,0],[11,4,11,6],[12,1,21,1],[12,2,13,2],[12,4,12,6],[13,4,13,6],[14,2,16,2],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,2,21,2],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6]],"flags":["formulas_cached_only"]}
[]
["部门预算项目支出绩效目标申报表"]
["（  2018  年度）"]
[]
["项目名称",null,null,"司法救助"]
["预算单位",null,null,"四川省攀枝花市中级人民法院"]
["项目资金\n（万元）",null,null," 年度资金总额：20万元"]
[{"$nulls":3},"       其中：财政拨款  20万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"开展司法救助。对适合开展司法救助的案件、当事人进行救助，解决化解社会矛盾，减少信访隐患等等，尽力消除不稳定因素。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,"项目完成","数量指标","指标1：完成够条件的司法救助案","司法救助10件以上"]
[{"$nulls":3},"指标2：救助涉案当事人等","救助20人以上"]
[null,null,"质量指标","指标1：司法救助案件案结事了",{"v":1,"d":"100%"}]
[{"$nulls":3},"指标2：受救助对象息诉罢访",{"v":1,"d":"100%"}]
[{"$nulls":3},"指标3：涉案的各方息诉罢访",{"v":1,"d":"100%"}]
[null,null,"时效指标","对满足条件的案件及时救助","30日内完成"]
[null,null,"成本指标","指标1：信访案件件救助金","5万元"]
[{"$nulls":3},"指标2：刑事案件件救助金","5万元"]
[{"$nulls":3},"指标3：执行案件件救助金","5万元"]
[{"$nulls":3},"指标4：其他民事案件救助金","5万元"]
[null,"项目效益","社会效益\n指标","对当事人进行司法救助，减少社会矛盾","化解社会矛盾，减少不稳定因素，让人民群众感受到公平正义"]
[null,"满意度指标","满意度指标","各方当事人满意度","抽样调查达到基本满意及以上"]

{"sheet":"服装费","index":4,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[0,0,0,6],[1,0,1,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,3,4,6],[5,0,7,2],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,0,9,0],[8,1,8,6],[9,1,9,6],[10,0,23,0],[10,4,10,6],[11,1,21,1],[11,2,14,2],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,2,17,2],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,2,21,2],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6]],"flags":["formulas_cached_only"]}
["部门预算项目支出绩效目标申报表"]
["（2018年度）"]
[]
["项目名称",null,null,"服装费"]
["预算单位",null,null,"四川省攀枝花市中级人民法院"]
["项目资金\n（万元）",null,null," 年度资金总额：3万元"]
[{"$nulls":3},"       其中：财政拨款  3万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"满足我院干警全省统一的换装要求"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,"项目完成","数量指标","指标1：着装人数","130人"]
[{"$nulls":3},"指标2：冬服数量","每人1套以上"]
[{"$nulls":3},"指标3：秋服数量","每人1套以上"]
[{"$nulls":3},"指标4：夏服数量","每人2套以上"]
[null,null,"质量指标","指标1：法院干警着装率",{"v":1,"d":"100%"}]
[{"$nulls":3},"指标2：服装质量合率（省法院统一采购）",{"v":1,"d":"100%"}]
[{"$nulls":3},"指标3：服装配套徽章配套率",{"v":1,"d":"100%"}]
[null,null,"时效指标","及时着装换装（按全省统一要求）",{"v":1,"d":"100%"}]
[null,null,"成本指标","指标1：职工服装购置成本","2.7万元"]
[{"$nulls":3},"指标2：服装配套徽章、领带等","0.2万元"]
[{"$nulls":3},"指标3：运输成本、配发成本","0.1万元"]
[null,"项目效益","社会效益\n指标","提升干警形象","保障法院运行，维护法院形象，提供良好履职基础，服务社会发展能力"]
[null,"满意度指标","满意度指标","职工满意度","抽样调查达到基本满意及以上"]

{"sheet":"枪弹费","index":5,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[0,0,0,6],[1,0,1,6],[3,0,3,2],[3,3,3,6],[4,0,4,2],[4,3,4,6],[5,0,7,2],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,0,9,0],[8,1,8,6],[9,1,9,6],[10,0,23,0],[10,4,10,6],[11,1,21,1],[11,2,14,2],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,2,17,2],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,2,21,2],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6]],"flags":["formulas_cached_only"]}
["部门预算项目支出绩效目标申报表"]
["（2018年度）"]
[]
["项目名称",null,null,"枪弹费"]
["预算单位",null,null,"四川省攀枝花市中级人民法院"]
["项目资金\n（万元）",null,null," 年度资金总额：3万元"]
[{"$nulls":3},"       其中：财政拨款  3万元"]
[{"$nulls":3},"             其他资金"]
["总\n体\n目\n标","年度目标"]
[null,"满足法警训练、比赛、工作需要及弹药需求。在执行死刑改注射方式后，枪弹费主要用于训练、比赛、和警戒用。用于枪弹购买及更新支出。"]
["绩\n效\n指\n标","一级\n指标","二级指标","三级指标","指标值（包含数字及文字描述）"]
[null,"项目完成","数量指标","指标1：枪弹保障人数","60人"]
[{"$nulls":3},"指标2：法警培训人数","100人次"]
[{"$nulls":3},"指标3：法警培训次数","3次"]
[{"$nulls":3},"指标4：执勤保障枪支","每人1支以上"]
[null,null,"质量指标","指标1：法院干警执勤装备配备率",{"v":1,"d":"100%"}]
[{"$nulls":3},"指标2：法警作训参与度",{"v":1,"d":"100%"}]
[{"$nulls":3},"指标3：法警抽检合格率",{"v":1,"d":"100%"}]
[null,null,"时效指标","业务配备按期完成率",{"v":1,"d":"100%"}]
[null,null,"成本指标","指标1：枪弹采购和更新成本","2万元"]
[{"$nulls":3},"指标2：枪弹维护和保养","0.5万元"]
[{"$nulls":3},"指标3：枪弹保管","0.5万元"]
[null,"项目效益","社会效益\n指标","提供良好履职基础，服务社会发展能力","满足法警训练、比赛、工作需要及弹药需求，保证政法干警业务能力水平持续提升"]
[null,"满意度指标","满意度指标","职工满意度","抽样调查达到基本满意及以上"]